Page 107 - Ebook Financial Accounting 3
P. 107

Bestari Bhd

                             Statement of Financial Position as at 31 December 2019 and 2020

                                                                 31 Dec 2019 (RM)  31 Dec 2020 (RM)

                 ASSETS:

                 Building (cost)                                             45,000              74,750
                 Less: accumulated depreciation                                  (5,000)         (6,250)

                 Equipment (cost)                                            52,000              54,000

                 Less: accumulated depreciation                             (2,600)             (24,000)
                 Investment                                                  26,000              24,000

                 Inventories                                                 15,400              16,800

                 Debtors                                                     18,100              12,400
                 Cash at Bank                                                    50                2,500

                 Prepaid tax                                                    250                    -

                                                                            125,800             154,200

                 FINANCED BY:

                 Ordinary share                                              30,000              45,000

                 Preference share                                            20,000              27,500
                 General reserve                                             10,000              14,000

                 Retained profit                                             16,800              19,700

                 Debenture                                                   10,000                8,000
                 Accrued Tax                                                       -                200

                 Proposed Dividend                                            3,000                5,000

                 Overdraft Bank                                              24,000              21,000
                 Creditors                                                   12,000              13,800

                                                                            125,800             154,200

               Additional Information:

                   1.  Operation expenses included  -    Building depreciation         1,250

                                                   -  Equipment depreciation                7,000


                   2.  An equipment at a cost of RM 10,000 were disposed. Accumulated depreciation for
                       the equipment disposed was RM 9,000.


                   3.  No sale for land and building were made for the current year.




                                                                                                      101
   102   103   104   105   106   107   108   109   110   111